Live: https://lowlune.github.io/rentscope/
RentScope is a fast, private, browser-only rental property calculator. Enter a property's price, rent and loan terms to get monthly cash flow, cap rate, cash-on-cash return, DSCR, levered IRR, and a multi-year projection with exit analysis.
- No signup, no tracking, no server — all math runs in your browser.
- Shareable URLs: every input is saved in the query string.
- CSV export of the full projection.
- Rental property calculator — cash flow, cap rate, cash-on-cash, DSCR, IRR, multi-year projection
- Cap rate calculator
- DSCR calculator
- Cash-on-cash return calculator
- BRRRR calculator
- NOI calculator
- Gross rent multiplier (GRM) calculator
- Break-even occupancy calculator
- 1% rule calculator
- 50% rule calculator
- House hack calculator
- 1031 exchange calculator
- Rental property depreciation calculator
- Seller financing calculator
- Hard money loan calculator
Each landing page's worked example is computed at build time by the same tested engine — the numbers on the page come from the code, not from a spreadsheet.
The math lives in pure, dependency-free engines with assertions:
node test-calc.mjs # 24 assertions — core underwriting engine
node test-1031.mjs # 29 assertions — 1031 exchange (boot, deferred gain)
node test-depreciation.mjs # 47 assertions — 27.5/39-yr MACRS, mid-month, recapture
node test-sellerfinancing.mjs # 1,070 assertions — owner-carried notes + balloons
node test-hardmoney.mjs # 2,201 assertions — hard-money / bridge loans (points, interest-only)python3 -m http.server 8000 # then open http://localhost:8000index.html— the free calculator appcalc.js,exchange1031.js,depreciation.js,sellerfinancing.js,hardmoney.js— pure, tested enginesapp.js— UI wiring, chart, CSV export*-calculator.html— SEO landing pages with build-time worked examplesstyles.css
RentScope Pro is an offline, self-contained HTML underwriting model. It adds after-tax cash flow (depreciation, interest, marginal tax), capital-gains and Section 1250 recapture on exit, amortization schedules, 5×5 sensitivity tables, and a printable report. It is a separate paid download; this repository contains only the free web tool.
- FeeScope — free reseller fee & profit calculator.
Educational estimation only — not financial, tax, or investment advice. Assumptions and simplifications are documented in the engine source.
MIT licensed (free web tool only).